Statement of changes in equity

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2015

1,043,265

1,611,635

43,694

(116,465)

133,154

2,715,283

Comprehensive income

Net result

-

-

-

-

347,475

347,475

Total comprehensive income

-

-

-

-

347,475

347,475

Other movements

Issued shares

72,978

119,522

-

-

-

192,500

Appropriation of result

-

-

-

133,154

(133,154)

-

Dividends paid

-

-

-

(104,060)

-

(104,060)

Movement revaluation reserve

-

-

154,870

(154,870)

-

-

Total other movements

72,978

119,522

154,870

(125,776)

(133,154)

88,440

Balance at 31 December 2015

1,116,243

1,731,157

198,564

(242,241)

347,475

3,151,198

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2014

1,010,353

1,560,547

28,712

941

(941)

2,599,612

Comprehensive income

Net result

-

-

-

-

133,154

133,154

Total comprehensive income

-

-

-

-

133,154

133,154

Other movements

Issued shares

32,912

51,088

-

-

-

84,000

Appropriation of result

-

-

-

(941)

941

-

Dividends paid

-

-

-

(101,483)

-

(101,483)

Movement revaluation reserve

-

-

14,982

(14,982)

-

-

Total other movements

32,912

51,088

14,982

(117,406)

941

(17,483)

Balance at 31 December 2014

1,043,265

1,611,635

43,694

(116,465)

133,154

2,715,283