Statement of comprehensive income
All amounts in € thousands, unless otherwise stated
| Note | | 2015 | | 2014 |
Gross rental income | 5 | 10,787 | | 10,629 | |
Service charge income | 5 | 540 | | 720 | |
Other income | | 48 | | 77 | |
Revenues | | | 11,375 | | 11,426 |
| | | | | |
Service charge expenses | | (540) | | (717) | |
Property operating expenses | 6 | (492) | | (871) | |
| | | (1,032) | | (1,588) |
Net rental income | | | 10,343 | | 9,838 |
| | | | | |
Profit (loss) on sales of investment property | | | - | | - |
| | | | | |
Positive fair value adjustment investment property | | 1,996 | | 789 | |
Negative fair value adjustment investment property | | (252) | | (53) | |
Net valuation gain (loss) on investment property | 11 | | 1,744 | | 736 |
| | | | | |
Net valuation gain (loss) on investment property under construction | 12 | | 185 | | - |
| | | | | |
Administrative expenses | 7 | | (734) | | (793) |
Result before finance result | | | 11,538 | | 9,781 |
| | | | | |
Finance income | 8 | - | | 9 | |
Net finance result | | | - | | 9 |
| | | | | |
Result before tax | | | 11,538 | | 9,790 |
Income taxes | 9 | | - | | - |
Result for the year | | | 11,538 | | 9,790 |
| | | | | |
Items that will not be reclassified subsequently to comprehensive income | | | - | | - |
Items that may be reclassified subsequently to comprehensive income | | | - | | - |
Total comprehensive income for the year, net of tax | | | 11,538 | | 9,790 |
| | | | | |
Net result attributable to shareholders | | | 11,538 | | 9,790 |
Total comprehensive income attributable to shareholders | | | 11,538 | | 9,790 |
| | | | | |
| | | | | |
Distributable result | 18 | | 9,609 | | 9,054 |
Pay-out ratio | 18 | | 100% | | 100% |