Statement of comprehensive income
All amounts in € thousands, unless otherwise stated
| Note | | 2015 | | 2014 |
Gross rental income | 5 | 1,951 | | 1,053 | |
Service charge income | 5 | 13 | | 14 | |
Other income | | - | | - | |
Revenues | | | 1,964 | | 1,067 |
| | | | | |
Service charge expenses | | (15) | | (23) | |
Property operating expenses | 6 | (254) | | (272) | |
| | | (269) | | (295) |
Net rental income | | | 1,695 | | 772 |
| | | | | |
Profit on sales of investment property | | | 163 | | - |
| | | | | |
Positive fair value adjustment investment property | | 215 | | - | |
Negative fair value adjustment investment property | | (3) | | (343) | |
Net valuation gain (loss) on investment property | 11 | | 212 | | (343) |
| | | | | |
Administrative expenses | 7 | | (160) | | (61) |
Profit before finance result | | | 1,910 | | 368 |
| | | | | |
Finance income | 8 | - | | 1 | |
Net finance result | | | - | | 1 |
| | | | | |
Profit before tax | | | 1,910 | | 369 |
Income taxes | 9 | | - | | - |
Profit for the year | | | 1,910 | | 369 |
| | | | | |
Items that will not be reclassified subsequently to comprehensive income | | | - | | - |
Items that may be reclassified subsequently to comprehensive income | | | - | | - |
Total comprehensive income for the year, net of tax | | | 1,910 | | 369 |
| | | | | |
Net profit attributable to shareholders | | | 1,910 | | 369 |
Total comprehensive income attributable to shareholders | | | 1,910 | | 369 |
| | | | | |
| | | | | |
Distributable result | 18 | | 1,534 | | 712 |
Pay-out ratio | 18 | | 100% | | 100% |