Statement of changes in equity

For 2015, before appropriation of profit, all amounts in € thousands

	Issued capital	Share premium	Revaluation reserve*	Retained earnings	Net result for the year	Total equity
Balance at 1 January 2015	265,254	306,991	98,077	(11,185)	11,185	670,322

Comprehensive income
Net result	-	-	-	-	32,150	32,150
Total comprehensive income	-	-	-	-	32,150	32,150

Other movements
Issued shares	25,759	39,241	-	-	-	65,000
Appropriation of result	-	-	-	11,185	(11,185)	-
Dividends paid	-	(27,240)	-	(1,897)	-	(29,137)
Movement revaluation reserve	-	-	30,253	(30,253)	-	-
Total other movements	25,759	12,001	30,253	(20,965)	(11,185)	35,863
Balance at 31 December 2015	291,013	318,992	128,330	(32,150)	32,150	738,335

For 2014, before appropriation of profit, all amounts in € thousands

	Issued capital	Share premium	Revaluation reserve*	Retained earnings	Net result for the year	Total equity
Balance at 1 January 2014	233,529	301,042	71,213	(47,149)	47,149	605,784

Comprehensive income
Net result	-	-	-	-	11,185	11,185
Total comprehensive income	-	-	-	-	11,185	11,185

Other movements
Issued shares	31,725	49,275	-	-	-	81,000
Appropriation of result	-	-	-	47,149	(47,149)	-
Dividends paid	-	(43,326)	-	15,679	-	(27,647)
Movement revaluation reserve	-	-	26,864	(26,864)	-	-
Total other movements	31,725	5,949	26,864	35,964	(47,149)	53,353
Balance at 31 December 2014	265,254	306,991	98,077	(11,185)	11,185	670,322